County Profile for Delaware - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 265,622,086 Total Charges 1,914,697,669
Fixed Assets 192,915,989 Contract Allowance 1,442,147,627
Other Assets 54,669,121 Operating Revenue 472,550,042
Total Assets 513,207,196 Operating Expenses 444,589,243
Current Liabilities 60,019,750 Operating Margin 27,960,799
Long Term Liabilities 73,882,711 Other Income 40,800,558
Total Equity 379,304,735 Other Expense 98,945
Total Liabilities and Equity 513,207,196 Net Profit or Loss 68,662,412

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,686 Revenue per Bed $1,514,583 Revenue per Person $472,550,042
Net Margin per Discharge $1,579 Net Margin per Bed $89,618 Net Margin per Person $27,960,799
Net Profit per Discharge $3,877 Net Profit per Bed $220,072 Net Profit per Person $68,662,412
Net Fixed Assets per Discharge $10,894 Net Fixed Assets per Bed $618,320 Net Fixed Assets per Bed $192,915,989
Long Term Debt per Discharge $4,172 Long Term Debt per Bed $236,804 Long Term Debt per Person $73,882,711
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 351 Net Fixed Assets 435 Population Estimate 1,151
Total Revenue 386 Long Term Liabilities 525 Total Patient Discharges 390
Net Margin 205 Total Patient Beds 436
Net Profit or Loss 224

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 77,614,963 201,915,773 0.3844
31 Intensive Care Unit 17,443,895 58,887,224 0.2962
32 Coronary Care Unit 0 0
43 Nursery 1,516,367 6,155,032 0.2464
44 Skilled Nursing Care 0 0
50 Operating Room 16,878,996 162,494,137 0.1039
51 Recovery Room 3,852,014 18,906,878 0.2037
52 Labor and Delivery Room 5,250,800 28,356,631 0.1852

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 27,836,451 13 Nursing Administration 6,642,656
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 10,195,006
04 Employee Benefits 45,580,537 15 Pharmacy 5,217,557
05 Administrative and General 76,347,683 16 Medical Records and Medical Library 1,254,704
06 Maintenance and Repairs 8,396,614 17 Social Services 9,000
07 Operation of Plant 6,214,305 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,477,807 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,810,629 20,21,22,23 Education Programs 7,226,773
Total General Service Cost Centers 202,209,722

County Profile for Delaware - 2017